| Revenue | — | — |
| EBITDA | DKK -33K | -190% |
| Net profit | DKK -23K | -134% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 2,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 406 | 301 | 4 | 410 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -204 | -335 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 202 | -46 | -56 | 410 | 703 | 311 | 477 | 395 | 563 | -115 | -210 | 36 | -33 |
| Depreciation & amort. | -6 | -11 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 191 | -53 | -56 | 410 | 703 | 311 | 477 | 395 | 563 | -115 | -210 | 36 | -33 |
| Net financials | -34 | -24 | -58 | 221 | 415 | 702 | 317 | 491 | 412 | 581 | -83 | -161 | 86 | -11 |
| Profit before tax | 27 | 168 | -111 | 165 | 403 | 694 | 309 | 482 | 402 | 570 | -91 | -173 | 71 | -24 |
| Tax | 12 | 44 | 66 | -88 | -4 | -3 | -1 | -0 | 0 | -0 | 4 | 6 | 4 | -2 |
| Net profit | 15 | 124 | -176 | 253 | 407 | 697 | 310 | 483 | 402 | 571 | -96 | -179 | 67 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 181 | 158 | 434 | 819 | 1.621 | 1.574 | 2.038 | 2.329 | 2.952 | 2.747 | 2.526 | 2.585 | 2.432 |
| Equity | -134 | -9 | -186 | 68 | 475 | 1.172 | 1.429 | 1.858 | 2.205 | 2.719 | 2.566 | 2.328 | 2.335 | 2.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 191 | 344 | 367 | 344 | 449 | 145 | 180 | 125 | 233 | 182 | 198 | 250 | 188 |
| Total debt | 330 | 191 | 344 | 367 | 344 | 449 | 145 | 180 | 125 | 233 | 182 | 198 | 250 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |