| Revenue | DKK 563K | +219% |
| EBITDA | DKK 542K | +181% |
| Net profit | DKK 436K | +219% |
| Total assets | DKK 2,3M | +14% |
| Equity | DKK 2M | +28% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 269 | 1.807 | 1.129 | 177 | 563 |
| Staff expenses | -644 | -686 | -708 | -16 | -21 |
| EBITDA | -375 | 1.122 | 422 | 193 | 542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -375 | 1.122 | 422 | 193 | 542 |
| Net financials | -6 | -18 | -10 | -14 | 19 |
| Profit before tax | -381 | 1.104 | 412 | 179 | 561 |
| Tax | -0 | 154 | 92 | 43 | 125 |
| Net profit | -381 | 950 | 320 | 136 | 436 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 943 | 2.475 | 1.857 | 2.062 | 2.349 |
| Equity | 163 | 1.114 | 1.433 | 1.570 | 2.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 780 | 1.361 | 424 | 492 | 344 |
| Total debt | 780 | 1.361 | 424 | 492 | 344 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Mv Management | Management | 2025 |
AA Management | Management | 2014 |
| Former (4) | ||
PB Management | Management | 2004 – 2004 |
HC Management | Management | 2006 – 2014 |
Av Management | Management | 2004 – 2005 |
AD Management | Management | 2005 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2004 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Marinus van Bezooijen | Management | 0 companies |
| Henrik Conradsen Gram | Management | 0 companies |
| Antoni van der Zeeuw | Management | 0 companies |
| Antonius Adrianus Maria Vermeulen | Management | 0 companies |
| Anne De Borr | Management | 0 companies |