| Revenue | DKK 478K | -4% |
| EBITDA | DKK 978K | +53% |
| Net profit | DKK 745K | +44% |
| Total assets | DKK 7,6M | +6% |
| Equity | DKK 5,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | -455 | 393 | -569 | -575 | -642 | 585 | 874 | 495 | 553 | 387 | 439 | 499 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 442 | 162 | 368 | -243 | 322 | 642 | 585 | 655 | 1.488 | 502 | 173 | 614 | 639 | 978 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 442 | 162 | 368 | -243 | 322 | 642 | 585 | 655 | 1.488 | 502 | 173 | 614 | 639 | 978 |
| Net financials | -266 | -261 | -255 | -262 | -203 | -71 | -68 | -55 | -50 | -35 | -24 | -23 | -21 | 15 |
| Profit before tax | 176 | -99 | 113 | -505 | 119 | 571 | 518 | 601 | 1.439 | 467 | 149 | 590 | 618 | 993 |
| Tax | 18 | 49 | 34 | -72 | 82 | 124 | 112 | 113 | 296 | 101 | 31 | 132 | 100 | 248 |
| Net profit | 158 | -148 | 79 | -433 | 37 | 447 | 406 | 488 | 1.142 | 366 | 118 | 459 | 518 | 745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.588 | 5.584 | 5.580 | 5.917 | 5.795 | 5.936 | 5.946 | 6.043 | 7.010 | 6.979 | 6.739 | 6.939 | 7.180 | 7.590 |
| Equity | 1.090 | 1.238 | 1.317 | 1.751 | 1.788 | 2.235 | 2.541 | 2.928 | 3.971 | 4.237 | 4.255 | 4.614 | 5.032 | 5.677 |
| Long-term debt | 3.973 | -4.014 | 3.907 | 3.740 | 3.632 | 3.386 | 3.090 | 2.821 | 2.513 | 2.231 | 1.898 | 1.600 | 1.351 | 1.012 |
| Short-term debt | 525 | -332 | 356 | 426 | 375 | 315 | 315 | 294 | 326 | 321 | 441 | 539 | 617 | 572 |
| Total debt | 4.498 | -4.346 | 4.263 | 4.167 | 4.007 | 3.701 | 3.405 | 3.115 | 2.839 | 2.552 | 2.339 | 2.140 | 1.968 | 1.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
AB Audit | Audit | 2004 | — | — |
AH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAPJM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Alex Boye Jensen | Audit | 0 companies |
| Aase Harboe Mathiasen | Management | 0 companies |