| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -9% |
| Net profit | DKK -581K | -446% |
| Total assets | DKK 1,4M | -34% |
| Equity | DKK 1,4M | -34% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -19 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -19 | -17 | -18 |
| Net financials | 574 | -330 | 602 | -120 | -533 |
| Profit before tax | 564 | -347 | 584 | -136 | -551 |
| Tax | 125 | -75 | 129 | -30 | 30 |
| Net profit | 439 | -271 | 455 | -106 | -581 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.533 | 2.017 | 2.356 | 2.138 | 1.422 |
| Equity | 2.384 | 1.998 | 2.335 | 2.107 | 1.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 19 | 20 | 31 | 31 |
| Total debt | 149 | 19 | 20 | 31 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BS Audit | Audit | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Former (5) | ||
| Board of Directors | 2004 – 2004 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Sørensen | Audit | 0 companies |
| Annie Tellefsen | Board of Directors | 0 companies |
| Søren Brochdorff Clausen | Board of Directors | 0 companies |
| Kaj Johan Schlie | Chairman | 0 companies |
| Pia Tellefsen | Chairman | 0 companies |
| Jens Christian Schlie | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Karsten Madsen | Board of Directors | 0 companies |