| Revenue | DKK -39K | -68% |
| EBITDA | DKK -39K | +68% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 28,3M | -6% |
| Equity | DKK 27M | -7% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -4 | -3 | -4 | -53 | -6 | -0 | -21 | -50 | -49 | -139 | -122 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -10 | -4 | -3 | -4 | -53 | -6 | -0 | -21 | -50 | -49 | -139 | -122 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 |
| EBIT | — | — | — | — | — | — | — | — | -10 | -4 | -3 | -4 | -53 | -6 | -0 | -21 | -50 | -49 | -156 | -139 | -55 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.204 | 3.315 | 636 | 1.830 | 6.779 | 2.742 | 10.675 | 4.422 | -4.825 | 4.773 | 4.982 | 6.607 | 1.588 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.194 | 3.312 | 633 | 1.826 | 6.726 | 2.736 | 10.674 | 4.401 | -4.875 | 4.724 | 4.826 | 6.468 | 1.533 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -4 | -11 | -10 | 5 | -77 | 111 | -133 | 24 | 53 | 820 | 362 |
| Net profit | — | — | — | — | — | — | — | — | 1.194 | 3.319 | 637 | 1.837 | 6.736 | 2.730 | 10.751 | 4.290 | -4.742 | 4.700 | 4.773 | 5.648 | 1.171 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.792 | 9.723 | 8.340 | 10.190 | 16.336 | 23.256 | 31.376 | 29.527 | 21.921 | 25.787 | 29.004 | 29.917 | 28.271 |
| Equity | — | — | — | — | — | — | — | — | 3.803 | 6.820 | 6.153 | 7.577 | 13.859 | 15.089 | 24.340 | 26.130 | 18.888 | 23.475 | 24.502 | 28.945 | 27.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.673 | 1.803 | 1.315 | 2.613 | 2.477 | 8.167 | 7.036 | 3.397 | 3.033 | 2.312 | 4.501 | 972 | 1.260 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.673 | 1.803 | 1.315 | 2.613 | 2.477 | 8.167 | 7.036 | 3.397 | 3.033 | 2.312 | 4.501 | 972 | 1.260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|