Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Granly Diesel A/S
A/S
Active
CVR 26992877
Hovedvejen 233B, 4320
Lejre
Wholesale of other machinery and equipment
·
NACE 4664
Est. 2003 · 22 years old
51 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of other machinery and equipment
/
Granly Diesel A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
98M
74M
49M
25M
0M
2021: 24M
24M
2021
2022: 30M (+25% vs 2021)
30M
+25%
2022
2023: 37M (+23% vs 2022)
37M
+23%
2023
2024: 48M (+30% vs 2023)
48M
+30%
2024
2025: 79M (+65% vs 2024)
79M
+65%
2025
EBITDA
DKK millions
55M
41M
27M
14M
0M
2021: 1M
1M
2021
2022: 8M (+700% vs 2021)
8M
+700%
2022
2023: 12M (+50% vs 2022)
12M
+50%
2023
2024: 17M (+42% vs 2023)
17M
+42%
2024
2025: 44M (+159% vs 2024)
44M
+159%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
79.407
47.655
37.214
30.072
23.626
Staff expenses
-35.129
-30.891
-24.898
-21.930
-22.920
EBITDA
44.278
16.764
12.315
8.142
707
Depreciation & amort.
-824
-2.214
-1.304
-859
-985
EBIT
43.454
14.550
11.011
7.283
-278
Net financials
488
-766
-378
-43
1.001
Profit before tax
43.942
13.784
10.632
7.240
723
Tax
9.680
3.055
2.364
1.609
161
Net profit
34.262
10.729
8.269
5.631
561
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
114.351
79.911
98.311
68.269
34.403
Equity
67.102
38.840
28.110
19.842
14.210
Long-term debt
0
0
0
0
0
Short-term debt
39.693
39.046
66.531
47.803
19.738
Total debt
39.693
39.046
66.531
47.803
19.738
Financial ratios
5-year trend
EBITDA margin (of gross profit)
55,8 %
This company
2021
2025
Equity ratio
58,7 %
This company
38,2 %
Market median
This company
Market median
54% above market
2021
2025
Return on equity
51,1 %
This company
18,4 %
Market median
This company
Market median
178% above market
2021
2025
Net profit margin (of gross profit)
43,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,69×
This company
2021
2025
Debt / equity
0,70×
This company
0,62×
Market median
This company
Market median
13% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Granly Diesel A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
