| Revenue | DKK 52K | -118% |
| EBITDA | DKK 52K | +118% |
| Net profit | DKK 24K | +110% |
| Total assets | DKK 377K | -14% |
| Equity | DKK -140K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -2 | 188 | 71 | 21 | 66 | 60 | -94 | 33 | 21 | 35 | -287 | 52 |
| Staff expenses | -0 | -0 | -92 | -275 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 53 | 63 | -87 | -43 | 21 | 66 | 60 | -94 | 33 | 21 | 35 | -287 | 52 |
| Depreciation & amort. | 194 | 28 | 79 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -5 | -5 | -2 | -0 |
| EBIT | 193 | 25 | -15 | -87 | -43 | 21 | 66 | 56 | -99 | 27 | 16 | 30 | -289 | 52 |
| Net financials | -45 | -15 | -34 | -51 | -33 | -25 | -24 | -23 | -23 | -20 | -15 | -21 | -17 | -16 |
| Profit before tax | 148 | 10 | -49 | -138 | -75 | -5 | 42 | 34 | -122 | 7 | 1 | 9 | -306 | 35 |
| Tax | -0 | -0 | -8 | -32 | -16 | -0 | 13 | 9 | -23 | 5 | 4 | 7 | -67 | 12 |
| Net profit | 148 | 10 | -41 | -106 | -59 | -5 | 28 | 25 | -99 | 2 | -3 | 2 | -239 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 532 | 1.182 | 906 | 1.005 | 989 | 1.020 | 982 | 861 | 784 | 707 | 696 | 440 | 377 |
| Equity | 21 | 31 | -10 | -115 | 125 | 121 | 149 | 174 | 75 | 77 | 74 | 76 | -164 | -140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 500 | 1.192 | 1.022 | 880 | 868 | 871 | 808 | 786 | 699 | 633 | 620 | 604 | 515 |
| Total debt | 323 | 500 | 1.192 | 1.022 | 880 | 868 | 871 | 808 | 786 | 699 | 633 | 620 | 604 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2004 | — | — |
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE WILLADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Andersen | Management | 0 companies |
| Lene Blinkenberg Andersen | Management | 0 companies |