| Revenue | DKK -43K | -78% |
| EBITDA | DKK -66K | +83% |
| Net profit | DKK -427K | -170% |
| Total assets | DKK 29,1M | -6% |
| Equity | DKK 29,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -2 | -16 | -27 | -7 | 27 | 70 | -192 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -23 |
| EBITDA | -20 | -2 | -16 | -27 | -7 | 27 | 70 | -382 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -27 | -43 | -43 | -43 |
| EBIT | -20 | -2 | -16 | -27 | -7 | 0 | 27 | -425 | -109 |
| Net financials | 1.313 | 3.027 | 1.942 | 1.728 | 2.306 | 9.308 | 11.188 | 1.044 | -309 |
| Profit before tax | 1.293 | 3.025 | 1.926 | 1.701 | 2.298 | 9.308 | 11.215 | 610 | -427 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.293 | 3.025 | 1.926 | 1.701 | 2.298 | 9.308 | 11.215 | 610 | -427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.064 | 14.273 | 15.399 | 16.299 | 16.198 | 23.174 | 32.616 | 30.986 | 29.113 |
| Equity | 12.045 | 14.270 | 15.396 | 16.297 | 16.195 | 21.233 | 31.123 | 30.333 | 29.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 671 | 671 | 646 | 5 |
| Short-term debt | 19 | 3 | 3 | 3 | 3 | 1.271 | 822 | 7 | 1 |
| Total debt | 19 | 3 | 3 | 3 | 3 | 1.941 | 1.493 | 653 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2020 | — | — |
TS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Tove Schødts Rasmussen | Management | 0 companies |