| Revenue | DKK -31K | +2% |
| EBITDA | DKK -31K | -2% |
| Net profit | DKK -33K | -142% |
| Total assets | DKK 10K | -23% |
| Equity | DKK -42K | -356% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | -88 | -32 | 17 | -66 | -104 | -64 | -22 | -65 | -40 | -24 | -31 | -31 |
| Staff expenses | -145 | -21 | -11 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -109 | -43 | 12 | -66 | -104 | -64 | -22 | -65 | -40 | -24 | -31 | -31 |
| Depreciation & amort. | -50 | -109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -218 | -43 | 12 | -66 | -104 | -64 | -22 | -65 | -40 | -24 | -31 | -31 |
| Net financials | 82 | 82 | -980 | -214 | 1.031 | 235 | -2.034 | -3 | -92 | -0 | 770 | 17 | -2 |
| Profit before tax | 17 | -135 | -1.023 | -201 | 965 | 130 | -2.097 | -25 | -157 | -40 | 746 | -14 | -33 |
| Tax | -0 | -2 | 7 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -133 | -1.030 | -211 | 965 | 130 | -2.097 | -25 | -157 | -40 | 746 | -14 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.260 | 2.172 | 1.211 | 2.367 | 3.348 | 3.049 | 1.007 | 727 | 26 | 14 | 4 | 13 | 10 |
| Equity | 1.857 | 1.724 | 694 | 483 | 1.448 | 1.578 | -519 | -544 | -701 | -742 | 4 | -9 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 448 | 517 | 1.884 | 1.900 | 1.471 | 1.526 | 1.271 | 727 | 755 | 0 | 22 | 52 |
| Total debt | 401 | 448 | 517 | 1.884 | 1.900 | 1.471 | 1.526 | 1.271 | 727 | 755 | 0 | 22 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kirk | Management | 0 companies |
| Charlotte Harder | Board of Directors | 0 companies |
| Karina Kirk Ringsted | Chairman | 0 companies |
| Bjørn Vibe Ringsted | Chairman | 0 companies |
| Nicolai Jung | Board of Directors | 0 companies |