| Revenue | DKK -10K | +1516% |
| EBITDA | DKK -10K | -1516% |
| Net profit | DKK 8K | -97% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | -0 | -1 | -1 | -1 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | -0 | -1 | -1 | -1 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | -0 | -1 | -1 | -1 | -10 |
| Net financials | 50 | 587 | 68 | 540 | 418 | 155 | 151 | 366 | 170 | 477 | 618 | 503 | 296 | 29 |
| Profit before tax | 50 | 587 | 67 | 539 | 417 | 154 | 150 | 366 | 170 | 477 | 617 | 502 | 296 | 19 |
| Tax | -0 | -15 | -3 | -1 | 2 | 4 | 5 | 17 | 5 | 28 | -6 | 12 | 33 | 10 |
| Net profit | 50 | 601 | 70 | 541 | 415 | 149 | 146 | 348 | 165 | 448 | 624 | 490 | 262 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 1.324 | 1.147 | 1.415 | 1.369 | 1.451 | 1.525 | 1.800 | 1.839 | 2.260 | 2.780 | 3.101 | 3.390 | 3.221 |
| Equity | 29 | 630 | 603 | 1.045 | 1.360 | 1.409 | 1.451 | 1.693 | 1.750 | 2.088 | 2.599 | 2.974 | 3.118 | 3.004 |
| Long-term debt | 577 | 589 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 145 | 63 | 140 | 2 |
| Short-term debt | 0 | 104 | 144 | 370 | 9 | 43 | 74 | 107 | 89 | 14 | 37 | 65 | 132 | 215 |
| Total debt | 577 | 694 | 544 | 370 | 9 | 43 | 74 | 107 | 89 | 173 | 182 | 128 | 272 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|