| Revenue | DKK -53K | +7% |
| EBITDA | DKK -307K | -1% |
| Net profit | DKK 1,5M | +565% |
| Total assets | DKK 24,6M | +3% |
| Equity | DKK 24,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 0 | -3 | -3 | -10 | 42 | 90 | -190 | -43 | -31 | -48 | -62 | -49 | -53 |
| Staff expenses | -0 | -45 | -45 | -0 | -0 | -0 | -0 | -190 | -279 | -250 | -250 | -250 | -256 | -254 |
| EBITDA | -10 | -45 | -48 | -3 | -10 | 42 | 90 | -380 | -322 | -281 | -298 | -312 | -305 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -27 | -43 | -43 | -47 | -47 | -47 | -47 | -43 | -43 |
| EBIT | -10 | -45 | -48 | -3 | -10 | 15 | 47 | -423 | -368 | -328 | -345 | -358 | -348 | -349 |
| Net financials | 1.302 | 3.023 | 1.924 | 1.707 | 2.305 | 9.328 | 11.213 | 1.062 | -706 | 973 | 237 | 73 | 579 | 1.887 |
| Profit before tax | 1.292 | 2.978 | 1.876 | 1.705 | 2.295 | 9.342 | 11.260 | 639 | -1.074 | 635 | -108 | -285 | 231 | 1.537 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.292 | 2.978 | 1.876 | 1.705 | 2.295 | 9.342 | 11.260 | 639 | -1.074 | 635 | -108 | -285 | 231 | 1.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.050 | 14.062 | 15.038 | 15.943 | 15.988 | 23.605 | 32.604 | 31.638 | 26.950 | 26.795 | 25.877 | 24.410 | 23.825 | 24.558 |
| Equity | 12.032 | 14.059 | 15.036 | 15.940 | 15.986 | 22.928 | 31.888 | 30.927 | 26.853 | 26.688 | 25.780 | 24.295 | 23.727 | 24.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 674 | 671 | 646 | 5 | 5 | 5 | 5 | 5 | 5 |
| Short-term debt | 19 | 2 | 3 | 3 | 3 | 3 | 45 | 65 | 93 | 102 | 92 | 110 | 93 | 89 |
| Total debt | 19 | 2 | 3 | 3 | 3 | 677 | 716 | 711 | 97 | 107 | 97 | 115 | 98 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|