| Revenue | DKK 574K | +20% |
| EBITDA | DKK 574K | +20% |
| Net profit | DKK 416K | +21% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 36 | 237 | 391 | 380 | 340 | 337 | 786 | 433 | 237 | 234 | 477 | 574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 36 | 237 | 391 | 380 | 340 | 337 | 786 | 433 | 237 | 234 | 477 | 574 |
| Depreciation & amort. | -11 | -11 | -20 | -24 | -24 | -26 | -26 | -30 | -30 | -27 | -42 | -42 | -42 |
| EBIT | 44 | 26 | 217 | 367 | 356 | 314 | 311 | 756 | 403 | 210 | 192 | 436 | 533 |
| Net financials | -7 | -3 | -3 | -3 | -14 | -0 | -1 | 10 | -2 | 1 | -1 | 3 | 0 |
| Profit before tax | 36 | 22 | 214 | 364 | 342 | 314 | 310 | 766 | 401 | 211 | 191 | 439 | 533 |
| Tax | 9 | 5 | 52 | 84 | 75 | 69 | 68 | 169 | 88 | 47 | 42 | 97 | 118 |
| Net profit | 28 | 17 | 161 | 280 | 266 | 245 | 242 | 597 | 313 | 164 | 149 | 343 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 749 | 1.375 | 1.749 | 1.810 | 1.724 | 1.451 | 1.905 | 1.640 | 1.397 | 1.356 | 1.586 | 1.616 |
| Equity | 427 | 444 | 1.115 | 1.396 | 1.342 | 1.588 | 1.330 | 1.677 | 1.490 | 1.242 | 1.182 | 1.364 | 1.375 |
| Long-term debt | 260 | 234 | 208 | 194 | 17 | 17 | 17 | 17 | 30 | 39 | 39 | 39 | 0 |
| Short-term debt | 86 | 54 | 33 | 143 | 437 | 104 | 88 | 196 | 105 | 98 | 117 | 168 | 228 |
| Total debt | 346 | 287 | 240 | 337 | 454 | 121 | 105 | 213 | 135 | 138 | 157 | 207 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT BUCKA HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
PUU Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bucka | Management | 0 companies |