| Revenue | DKK 13,9M | -21% |
| EBITDA | DKK 8,7M | -32% |
| Net profit | DKK 6,1M | -31% |
| Total assets | DKK 38,2M | -1% |
| Equity | DKK 20,9M | -9% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.545 | 7.427 | 16.088 | 17.590 | 13.898 |
| Staff expenses | -13.124 | -15.444 | -21.939 | -20.158 | -17.403 |
| EBITDA | 3.953 | 4.537 | 11.718 | 12.871 | 8.744 |
| Depreciation & amort. | -1.777 | -0 | -0 | -0 | -0 |
| EBIT | 2.176 | 4.537 | 11.718 | 12.871 | 8.744 |
| Net financials | -995 | -1.346 | -2.244 | -1.694 | -988 |
| Profit before tax | 1.181 | 3.190 | 9.474 | 11.177 | 7.756 |
| Tax | 261 | 693 | 2.077 | 2.454 | 1.706 |
| Net profit | 921 | 2.497 | 7.397 | 8.722 | 6.050 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.224 | 33.515 | 59.439 | 38.500 | 38.152 |
| Equity | 7.739 | 9.236 | 14.133 | 22.856 | 20.906 |
| Long-term debt | 3.400 | 1.903 | 0 | 0 | 0 |
| Short-term debt | 16.803 | 20.401 | 41.601 | 12.473 | 14.873 |
| Total debt | 20.203 | 22.303 | 41.601 | 12.473 | 14.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2010 |
| Former (1) | ||
PI | Audit | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Torben Bach Lauridsen | Management | 0 companies |
| Marianne Andersen | Board of Directors | 0 companies |
| Peter Sønderskov | Board of Directors | 0 companies |
| Svend Jørgensen | Board of Directors | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Torben Andersen | Chairman | 0 companies |
| Preben Thorius Lund | Board of Directors | 0 companies |