| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK -5K | +91% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -19 | -25 | -28 | -18 | -20 | -35 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -30 | -28 | -16 | -19 | -25 | -28 | -18 | -20 | -35 | -20 | -20 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -30 | -28 | -16 | -19 | -25 | -28 | -18 | -20 | -35 | -20 | -20 | -18 | -19 |
| Net financials | -196 | 622 | 1.162 | 1.570 | 1.869 | 1.399 | -1.110 | 655 | 663 | 2.829 | -3.029 | -1.586 | -47 | 13 |
| Profit before tax | -240 | 592 | 1.134 | 1.554 | 1.850 | 1.374 | -1.138 | 636 | 643 | 2.794 | -3.049 | -1.606 | -65 | -6 |
| Tax | -0 | -0 | 278 | 365 | 408 | 302 | -0 | -0 | -0 | 619 | -671 | -353 | -14 | -1 |
| Net profit | -240 | 592 | 856 | 1.189 | 1.447 | 1.071 | -1.138 | 636 | 643 | 2.175 | -2.378 | -1.253 | -51 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 2.194 | 3.384 | 4.644 | 6.183 | 7.123 | 4.312 | 4.836 | 5.462 | 7.744 | 5.325 | 3.904 | 3.726 | 3.812 |
| Equity | -590 | 1 | 733 | 1.797 | 3.249 | 4.191 | 3.053 | 3.689 | 4.539 | 6.466 | 4.079 | 2.955 | 3.027 | 3.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 569 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.118 | 2.192 | 2.651 | 2.821 | 2.882 | 2.850 | 1.177 | 1.061 | 922 | 709 | 1.246 | 949 | 700 | 739 |
| Total debt | 2.118 | 2.192 | 2.651 | 2.821 | 2.882 | 2.850 | 1.177 | 1.061 | 922 | 1.277 | 1.246 | 949 | 700 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 66.7% | 2019 | |
| Individual | 10.0% | 0.0% | 2004 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 10.0% | 0.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |