| Revenue | DKK 0 | — |
| EBITDA | DKK -418 | -29% |
| Net profit | DKK 4K | -13% |
| Total assets | DKK 140K | -57% |
| Equity | DKK 139K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.743 | 6.391 | 4.464 | 5.364 | 3.631 | 4.817 | 4.349 | 4.044 | 3.068 | 2.974 | 842 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.292 | 4.782 | 2.631 | 3.708 | 2.315 | 3.478 | 2.976 | 5.530 | 2.116 | 17.691 | 2.198 | -19 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.292 | 4.782 | 2.631 | 3.708 | 2.315 | 3.478 | 2.976 | 5.530 | 2.116 | 17.691 | 2.198 | -19 | -0 | -0 |
| Net financials | -1.038 | -1.087 | -1.007 | -833 | -730 | 3.160 | -1.309 | -599 | -802 | 187 | 571 | -145 | 7 | 6 |
| Profit before tax | 3.254 | 3.695 | -2.046 | 2.875 | 1.585 | 6.637 | 1.666 | 4.931 | 1.314 | 17.877 | 2.769 | -164 | 7 | 6 |
| Tax | 1.826 | 789 | -1.306 | 318 | 353 | 1.460 | 349 | 1.085 | 289 | 3.639 | 1.625 | -38 | 1 | 1 |
| Net profit | 1.428 | 2.907 | -740 | 2.557 | 1.232 | 5.177 | 1.317 | 3.846 | 1.025 | 14.238 | 1.144 | -126 | 5 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.273 | 62.568 | 56.137 | 56.376 | 57.025 | 59.695 | 79.974 | 70.177 | 70.407 | 99.789 | 70.997 | 319 | 326 | 140 |
| Equity | 14.743 | 17.649 | 16.910 | 19.467 | 20.699 | 25.876 | 27.194 | 31.039 | 32.064 | 46.302 | 47.446 | 319 | 324 | 139 |
| Long-term debt | 35.300 | 33.300 | 29.970 | 28.950 | 29.000 | 23.000 | 29.271 | 28.616 | 27.722 | 25.630 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.396 | 4.996 | 3.972 | 2.720 | 1.795 | 4.830 | 17.172 | 3.100 | 3.014 | 16.704 | 23.551 | 0 | 1 | 1 |
| Total debt | 40.696 | 38.296 | 33.942 | 31.670 | 30.795 | 27.830 | 46.442 | 31.716 | 30.736 | 42.335 | 23.551 | 0 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hartmann Group ApS | Company | 100.0% | 100.0% | 2020 |
HARTMANN INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Eske Hartmann Munck | Chief Executive Officer | 0 companies |