| Revenue | DKK 16K | -198% |
| EBITDA | DKK 16K | +198% |
| Net profit | DKK -6K | +77% |
| Total assets | DKK 212K | +0% |
| Equity | DKK 81K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -5 | 2 | 0 | 86 | 0 | 92 | 26 | 111 | 219 | -87 | -16 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | 1 | -1 | 8 | -22 | 1 | 1 | 11 | 62 | -87 | -16 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -16 | -17 |
| EBIT | -7 | -7 | 1 | -1 | 8 | -22 | 1 | 1 | 11 | 62 | -105 | -32 | -1 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 5 | 2 | -0 | -1 | -1 | -0 | -5 | -5 |
| Profit before tax | -8 | -7 | 1 | -1 | 8 | -16 | 3 | 1 | 10 | 61 | -106 | -37 | -6 |
| Tax | -2 | -2 | 0 | -0 | 2 | -4 | 1 | 2 | 2 | 13 | -23 | -9 | 1 |
| Net profit | -6 | -5 | 1 | -1 | 6 | -13 | 2 | -0 | 8 | 48 | -83 | -28 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 156 | 163 | 161 | 176 | 158 | 179 | 164 | 175 | 218 | 244 | 213 | 212 |
| Equity | 173 | 168 | 165 | 165 | 171 | 158 | 160 | 160 | 168 | 198 | 115 | 87 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | -12 | -3 | -3 | 6 | 0 | 19 | 3 | 7 | 20 | 129 | 125 | 131 |
| Total debt | -4 | -12 | -3 | -3 | 6 | 0 | 19 | 3 | 7 | 20 | 129 | 125 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|