| Revenue | DKK 15K | -192% |
| EBITDA | DKK -8K | +49% |
| Net profit | DKK 2,7M | +86% |
| Total assets | DKK 8,6M | +16% |
| Equity | DKK 5,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -38 | -7 | -12 | -47 | -9 | -11 | -11 | -24 | -25 | -54 | -17 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | -10 | -7 | -12 | -47 | -9 | -11 | -11 | -53 | -25 | -54 | -17 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 |
| EBIT | 157 | -10 | -7 | -12 | -47 | -9 | -11 | -11 | -53 | -25 | -54 | -17 | -72 |
| Net financials | 654 | -21 | 340 | 108 | -165 | 747 | 264 | 189 | 1.361 | 1.717 | 1.335 | 1.482 | 2.809 |
| Profit before tax | 812 | -31 | 333 | 96 | -212 | 738 | 254 | 178 | 1.307 | 1.692 | 1.280 | 1.466 | 2.737 |
| Tax | 29 | 14 | -46 | -50 | -65 | -60 | -53 | -34 | -43 | -28 | -70 | -13 | -13 |
| Net profit | 783 | -45 | 379 | 145 | -147 | 798 | 307 | 212 | 1.350 | 1.720 | 1.350 | 1.479 | 2.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.715 | 4.051 | 5.584 | 7.667 | 7.757 | 8.941 | 7.831 | 6.550 | 7.198 | 10.257 | 12.217 | 7.372 | 8.586 |
| Equity | 3.580 | 3.195 | 3.413 | 3.665 | 3.467 | 4.214 | 4.467 | 4.626 | 5.921 | 7.584 | 7.877 | 4.356 | 5.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 800 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 856 | 2.171 | 4.002 | 3.289 | 3.727 | 2.363 | 1.125 | 1.278 | 2.673 | 4.340 | 3.016 | 3.068 |
| Total debt | 2.134 | 856 | 2.171 | 4.002 | 4.289 | 4.727 | 3.363 | 1.925 | 1.278 | 2.673 | 4.340 | 3.016 | 3.068 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|