| Revenue | DKK 8,2M | +2% |
| EBITDA | DKK 4,9M | +3% |
| Net profit | DKK 2,9M | +1% |
| Total assets | DKK 10,4M | +25% |
| Equity | DKK 6,6M | +77% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.034 | 3.415 | 3.244 | 4.478 | 5.829 | 5.641 | 4.973 | 5.125 | 4.679 | 2.584 | 6.297 | 6.853 | 8.036 | 8.193 |
| Staff expenses | -2.703 | -2.645 | -2.948 | -3.057 | -2.625 | -2.903 | -3.245 | -3.087 | -2.555 | -1.528 | -2.888 | -3.084 | -3.328 | -3.328 |
| EBITDA | 679 | 938 | 680 | 1.421 | 3.205 | 2.739 | 1.729 | 2.039 | 2.124 | 1.056 | 3.409 | 3.769 | 4.707 | 4.865 |
| Depreciation & amort. | 551 | 816 | 839 | -870 | -935 | -1.182 | -1.343 | -1.395 | -1.444 | -1.364 | -839 | -958 | -1.042 | -1.136 |
| EBIT | 128 | 122 | -159 | 551 | 2.270 | 1.556 | 385 | 644 | 681 | -308 | 2.570 | 2.811 | 3.665 | 3.729 |
| Net financials | -477 | -288 | -237 | -197 | -120 | -81 | -133 | -147 | -46 | -137 | -35 | -18 | -31 | -61 |
| Profit before tax | -349 | -166 | -396 | 355 | 2.149 | 1.475 | 252 | 498 | 634 | -445 | 2.535 | 2.793 | 3.634 | 3.668 |
| Tax | 174 | 84 | 192 | 19 | 468 | 325 | 56 | 113 | 130 | -98 | 558 | 615 | 800 | 806 |
| Net profit | -523 | -249 | -588 | 335 | 1.681 | 1.151 | 197 | 385 | 504 | -347 | 1.978 | 2.179 | 2.835 | 2.863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.250 | 12.219 | 11.578 | 10.996 | 10.960 | 11.574 | 11.526 | 8.676 | 7.933 | 7.111 | 9.757 | 7.822 | 8.358 | 10.449 |
| Equity | 4.227 | 6.804 | 6.216 | 6.552 | 8.233 | 2.384 | 2.581 | 2.966 | 3.470 | 3.123 | 5.100 | 3.279 | 3.714 | 6.577 |
| Long-term debt | 2.300 | 1.603 | 974 | 205 | 104 | 4.854 | 3.759 | 144 | 36 | 34 | 1.132 | 886 | 953 | 1.386 |
| Short-term debt | 6.723 | 3.811 | 4.387 | 3.660 | 1.498 | 2.996 | 3.866 | 4.295 | 3.234 | 2.897 | 2.541 | 2.758 | 2.801 | 1.642 |
| Total debt | 9.023 | 5.415 | 5.361 | 3.865 | 1.602 | 7.850 | 7.625 | 4.439 | 3.270 | 2.931 | 3.673 | 3.644 | 3.754 | 3.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2013 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KH Management | Management | 2009 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CJ Management | Management | 2004 | — | — |
NG Management | Management | 2009 | — | — |
JØ Management | Management | 2009 | — | — |
LH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximum Group A/S | Company | 100.0% | 100.0% | 2017 |
Storager Leisure Group A/S | Company | 25.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Lars Kappel | Chief Executive Officer | 0 companies |
| Karl Henrik Nielsen | Management | 0 companies |
| Palle Buhl Jørgensen | Chief Executive Officer | 0 companies |
| Claus Johansen | Management | 0 companies |
| Nicolai Gynther Lund | Management | 0 companies |
| Jesper Ølgaard Nielsen | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |