| Revenue | DKK -139K | -131% |
| EBITDA | DKK -329K | -222% |
| Net profit | DKK -330K | -225% |
| Total assets | DKK 415K | -43% |
| Equity | DKK 323K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -223 | 5 | 503 | 563 | 1.014 | 614 | 261 | 10 | 173 | 133 | 106 | 456 | -139 |
| Staff expenses | -0 | -82 | -58 | -153 | -408 | -585 | -346 | -126 | -128 | -148 | -165 | -185 | -190 |
| EBITDA | -40 | -77 | 445 | 410 | 606 | 29 | -85 | -116 | 45 | -15 | -59 | 271 | -329 |
| Depreciation & amort. | -91 | 91 | 67 | 41 | 49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -168 | 378 | 369 | 557 | 29 | -85 | -116 | 45 | -15 | -59 | 271 | -329 |
| Net financials | -53 | -48 | -44 | -46 | -42 | -2 | -2 | -2 | -3 | -2 | -0 | 0 | -0 |
| Profit before tax | -79 | -216 | 334 | 323 | 516 | 27 | -87 | -117 | 42 | -17 | -60 | 271 | -330 |
| Tax | -20 | 93 | -0 | 14 | 114 | 6 | -19 | -26 | 9 | -4 | 6 | 7 | -0 |
| Net profit | -58 | -309 | 334 | 309 | 402 | 21 | -68 | -92 | 33 | -14 | -66 | 264 | -330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 756 | 1.104 | 1.522 | 836 | 672 | 618 | 481 | 529 | 495 | 464 | 728 | 415 |
| Equity | 162 | -471 | -137 | 172 | 574 | 595 | 527 | 436 | 469 | 455 | 389 | 653 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.282 | 1.227 | 1.241 | 1.337 | 228 | 44 | 77 | 45 | 61 | 40 | 75 | 75 | 92 |
| Total debt | -1.282 | 1.227 | 1.241 | 1.337 | 228 | 44 | 77 | 45 | 61 | 40 | 75 | 75 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Peter Miki Schjøtt | Management | 0 companies |