| Revenue | DKK 15M | +0% |
| EBITDA | DKK 2,7M | -12% |
| Net profit | DKK 2M | -1% |
| Total assets | DKK 29,1M | -4% |
| Equity | DKK 20,4M | +11% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.701 | 15.366 | 13.643 | 14.969 | 14.995 |
| Staff expenses | -12.938 | -13.461 | -12.603 | -11.861 | -12.194 |
| EBITDA | 5.753 | 1.904 | 1.040 | 3.108 | 2.730 |
| Depreciation & amort. | -395 | -381 | -362 | -203 | -101 |
| EBIT | 5.358 | 1.524 | 678 | 2.905 | 2.629 |
| Net financials | -88 | -218 | -599 | -304 | -37 |
| Profit before tax | 5.270 | 1.306 | 80 | 2.601 | 2.592 |
| Tax | 1.168 | 299 | 23 | 579 | 585 |
| Net profit | 4.102 | 1.007 | 57 | 2.022 | 2.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.172 | 37.922 | 33.027 | 30.394 | 29.088 |
| Equity | 17.355 | 16.363 | 16.420 | 18.442 | 20.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.778 | 21.559 | 16.608 | 11.952 | 8.639 |
| Total debt | 19.778 | 21.559 | 16.608 | 11.952 | 8.639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nordentoft Nielsen | Management | 0 companies |
| Henrik Korsgaard | Board of Directors | 0 companies |
| Jens Uggerhøj | Board of Directors | 0 companies |
| Søren Poul Steenholdt | Board of Directors | 0 companies |
| Peter Rodh | Chairman | 0 companies |
| Britt Thinggaard Nordentoft | Board of Directors | 0 companies |
| Niels Pallisgaard Iversen | Chairman | 0 companies |
| Britta Rodh | Board of Directors | 0 companies |
| Leif Nielsen | Chairman | 0 companies |