| Revenue | DKK 275K | +20% |
| EBITDA | DKK 275K | +20% |
| Net profit | DKK 189K | +25% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 1,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -181 | -177 | 111 | 138 | 192 | 173 | 170 | 178 | 132 | 236 | 230 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | -177 | 212 | 98 | 152 | 226 | 170 | -231 | 132 | 236 | 230 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 319 | -177 | 212 | 98 | 152 | 226 | 170 | -231 | 132 | 236 | 230 | 275 |
| Net financials | 323 | -200 | -60 | -175 | -164 | 51 | -119 | -515 | -90 | -51 | -37 | -31 |
| Profit before tax | 496 | 23 | 51 | -37 | 28 | 224 | 51 | -337 | 42 | 185 | 193 | 244 |
| Tax | 105 | 43 | -27 | 1 | -12 | 59 | 16 | -70 | 17 | 29 | 42 | 56 |
| Net profit | 390 | -20 | 78 | -37 | 41 | 164 | 35 | -267 | 25 | 144 | 151 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.122 | 4.132 | 4.197 | 4.106 | 4.143 | 4.130 | 4.124 | 4.109 | 4.103 | 4.113 | 4.121 |
| Equity | — | 507 | -429 | -467 | -426 | -262 | -226 | -493 | 632 | 776 | 926 | 1.115 |
| Long-term debt | 0 | -3.972 | 3.840 | 3.927 | 3.797 | 3.139 | 3.004 | 2.867 | 2.743 | 2.587 | 2.428 | 2.226 |
| Short-term debt | 0 | -203 | 294 | 308 | 320 | 791 | 861 | 1.329 | 296 | 267 | 286 | 307 |
| Total debt | 0 | -4.176 | 4.133 | 4.235 | 4.116 | 3.930 | 3.865 | 4.196 | 3.039 | 2.849 | 2.714 | 2.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2022 | — | — |
CR Management | Management | 2003 | — | — |
JA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Janne Ahlgren Lønberg | Management | 0 companies |