| Revenue | DKK -94K | +7% |
| EBITDA | DKK -94K | -7% |
| Net profit | DKK -203K | -183% |
| Total assets | DKK 11,5M | -17% |
| Equity | DKK 11,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -12 | -7 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -374 | 100 | -88 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -12 | -7 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -374 | 100 | -88 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -55 | -66 | -68 |
| EBIT | -4 | -12 | -7 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -395 | 45 | -154 | -162 |
| Net financials | 969 | 142 | 536 | 500 | 405 | 285 | 853 | 863 | 608 | 1.296 | 7.674 | 9.076 | 467 | -201 |
| Profit before tax | 965 | 130 | 529 | 497 | 403 | 283 | 850 | 861 | 604 | 1.293 | 7.279 | 9.121 | 313 | -363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | 79 | -0 | -0 | 68 | -160 |
| Net profit | 965 | 130 | 529 | 497 | 403 | 283 | 873 | 861 | 604 | 1.214 | 7.279 | 9.121 | 245 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224 | 1.258 | 1.688 | 2.086 | 2.289 | 2.371 | 3.139 | 3.883 | 4.309 | 5.294 | 12.205 | 15.813 | 13.844 | 11.491 |
| Equity | 1.222 | 1.255 | 1.685 | 2.084 | 2.286 | 2.369 | 3.136 | 3.797 | 4.201 | 5.165 | 12.144 | 15.765 | 13.510 | 11.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 86 | 108 | 129 | 61 | 48 | 334 | 383 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 86 | 108 | 129 | 61 | 48 | 334 | 383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|