| Revenue | DKK 38,6M | +33% |
| EBITDA | DKK 6,7M | +36% |
| Net profit | DKK 5,1M | +36% |
| Total assets | DKK 20,4M | +26% |
| Equity | DKK 7,3M | +25% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.500 | 18.994 | 21.435 | 29.006 | 38.642 |
| Staff expenses | -15.428 | -17.553 | -19.340 | -24.059 | -31.919 |
| EBITDA | 1.072 | 1.441 | 2.095 | 4.947 | 6.723 |
| Depreciation & amort. | -226 | -231 | -179 | -188 | -228 |
| EBIT | 846 | 1.210 | 1.916 | 4.758 | 6.495 |
| Net financials | -21 | -34 | 1 | 54 | 17 |
| Profit before tax | 825 | 1.177 | 1.916 | 4.813 | 6.512 |
| Tax | 186 | 269 | 423 | 1.069 | 1.439 |
| Net profit | 638 | 907 | 1.493 | 3.743 | 5.073 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.042 | 12.839 | 15.932 | 16.189 | 20.353 |
| Equity | 2.358 | 2.765 | 3.458 | 5.852 | 7.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.181 | 7.301 | 9.981 | 7.590 | 10.370 |
| Total debt | 9.181 | 7.301 | 9.981 | 7.590 | 10.370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Management | Management | 2009 |
| Former (2) | ||
PB Management | Management | 2004 – 2004 |
AF Management | Management | 2004 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2004 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 33.33–49.99% | 33.33% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Rønde Andersen | Management | 0 companies |
| Anne Fog Sinnbeck | Management | 0 companies |
| Michael Lund Hansen | Board of Directors | 0 companies |
| Rasmus Bangsgaard Busch | Board of Directors | 0 companies |
| Kim Christiansen | Chairman | 0 companies |
| Anders Lunde Jacobsen | Board of Directors | 0 companies |
| Niels Christian Poulsen | Chairman | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Maiken Anett Jacobsen Steenholt | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Thomas Engholt | Board of Directors | 0 companies |
| Mads Thomsen | Board of Directors | 0 companies |