| Revenue | DKK 13,7M | +174% |
| EBITDA | DKK -2M | +77% |
| Net profit | DKK -10M | +15% |
| Total assets | DKK 76M | +22% |
| Equity | DKK 14,7M | +378% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.839 | 17.116 | 2.721 | 4.998 | 13.681 |
| Staff expenses | -13.520 | -20.979 | -21.028 | -13.345 | -15.652 |
| EBITDA | 6.549 | 11.435 | -2.504 | -8.616 | -1.970 |
| Depreciation & amort. | -0 | -0 | -2.446 | -3.469 | -4.633 |
| EBIT | 6.549 | 11.435 | -4.950 | -12.085 | -6.604 |
| Net financials | -792 | -1.232 | -2.840 | -3.319 | -5.678 |
| Profit before tax | 5.757 | 10.202 | -7.790 | -15.404 | -12.282 |
| Tax | 1.288 | 2.299 | -1.658 | -3.541 | -2.238 |
| Net profit | 4.469 | 7.904 | -6.132 | -11.862 | -10.043 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.002 | 58.276 | 61.979 | 62.445 | 75.979 |
| Equity | 6.306 | 12.710 | 6.578 | -5.284 | 14.673 |
| Long-term debt | 4.754 | 9.584 | 12.798 | 11.062 | 8.845 |
| Short-term debt | 25.468 | 35.305 | 42.603 | 56.667 | 52.461 |
| Total debt | 30.221 | 44.889 | 55.401 | 67.729 | 61.306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Management | Management | 2024 |
| Former (2) | ||
ML Management | Management | 2003 – 2016 |
CL Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lodahl | Management | 0 companies |
| Dan Lauritzen | Management | 0 companies |
| Carsten Lund | Management | 0 companies |
| John Ragnar Tveit | Chairman | 0 companies |
| Heidi Bach Lund | Board of Directors | 0 companies |
| Luc Grauwet | Chairman | 0 companies |
| Henrik Linde | Board of Directors | 0 companies |
| Alain Lauweryns | Board of Directors | 0 companies |
| Nicolas Gaspar Lucciarini | Board of Directors | 0 companies |
| Kurt Fridtjof Fiskbæk | Board of Directors | 0 companies |