| Revenue | DKK 168K | +1% |
| EBITDA | DKK 5K | -83% |
| Net profit | DKK 7K | -77% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 4,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 647 | 329 | 169 | 166 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | -747 | 52 | 30 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 250 | -747 | 52 | 30 | 5 |
| Net financials | -14 | -5 | 1 | 8 | 4 |
| Profit before tax | 236 | -752 | 53 | 38 | 9 |
| Tax | 52 | -70 | 12 | 8 | 2 |
| Net profit | 184 | -682 | 41 | 30 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.499 | 5.799 | 4.127 | 4.144 | 4.147 |
| Equity | 6.991 | 5.559 | 4.100 | 4.130 | 4.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 240 | 27 | 14 | 10 |
| Total debt | 201 | 240 | 27 | 14 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2012 |
| Former (1) | ||
CM Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller | Management | 0 companies |
| Johnny Madsen | Management | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Anders Borg-Hansen | Chairman | 0 companies |
| Jacob Just | Board of Directors | 0 companies |