| Revenue | DKK -3K | +193% |
| EBITDA | DKK -3K | -193% |
| Net profit | DKK -7K | -533% |
| Total assets | DKK 105K | +13% |
| Equity | DKK -10K | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 16 | 145 | 2 | -0 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | 0 | -1 | -0 | -19 | 2 | 16 | -10 | -0 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | 0 | -1 | -0 | -19 | 2 | 16 | -10 | -0 | -1 | -3 |
| Net financials | -11 | -11 | -11 | -2 | 0 | -44 | -47 | -2 | -4 | -4 | -4 | -0 | -4 |
| Profit before tax | -16 | -16 | -15 | -2 | -1 | -44 | -66 | -0 | 12 | -14 | -4 | -1 | -7 |
| Tax | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -12 | -11 | -2 | -1 | -44 | -66 | -0 | 12 | -14 | -4 | -1 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 30 | 25 | 23 | 24 | 26 | 52 | 57 | 138 | 94 | 93 | 93 | 105 |
| Equity | -1.038 | -1.049 | -1.060 | -1.062 | -1.062 | -1.106 | -1.172 | -1.172 | -1.160 | -1.174 | -1.178 | -1.179 | -10 |
| Long-term debt | 0 | 1.077 | 1.084 | 1.087 | 1.087 | 1.131 | 1.176 | 1.176 | 1.176 | 1.176 | 1.176 | 1.176 | 0 |
| Short-term debt | 1.075 | 2 | 2 | -2 | -1 | 1 | 48 | 53 | 122 | 92 | 96 | 97 | 116 |
| Total debt | 1.075 | 1.079 | 1.085 | 1.085 | 1.087 | 1.132 | 1.224 | 1.229 | 1.298 | 1.268 | 1.272 | 1.273 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMMUNITY SOLUTIONS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Glud Bertel | Management | 0 companies |
| Hilmer Svenning Glud Bertel | Board of Directors | 0 companies |
| Peter Lyngs-Klaris | Board of Directors | 0 companies |
| Christian Rohde | Chairman | 0 companies |