| Revenue | DKK -161K | -11% |
| EBITDA | DKK -161K | +11% |
| Net profit | DKK 337K | -74% |
| Total assets | DKK 11,2M | +2% |
| Equity | DKK 9,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -2.648 | -126 | -46 | -22 | -32 | -183 | -654 | -540 | -502 | -336 | -180 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -2.648 | -126 | -46 | -22 | -32 | -183 | -654 | -540 | -502 | -336 | -180 | -161 |
| Depreciation & amort. | -0 | -17.754 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -20.402 | -202 | -46 | -22 | -32 | -183 | -654 | -540 | -502 | -336 | -180 | -161 |
| Net financials | -414 | -15.227 | -526 | -261 | 26 | -278 | -8 | 230 | 2.337 | -677 | -94 | 1.466 | -167 |
| Profit before tax | -532 | -35.628 | -728 | -306 | 4 | -310 | -190 | -424 | 1.797 | -1.179 | -431 | 1.286 | -328 |
| Tax | -57 | -445 | -491 | -2.489 | -49 | -23 | 23 | -3 | -77 | -84 | -460 | -0 | -665 |
| Net profit | -475 | -35.184 | -237 | 2.183 | 53 | -287 | -213 | -421 | 1.874 | -1.095 | 30 | 1.286 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.942 | 656 | 441 | 2.896 | 2.962 | 9.674 | 9.461 | 9.040 | 10.959 | 8.551 | 8.490 | 10.957 | 11.206 |
| Equity | 17.903 | -17.280 | -17.517 | 2.866 | 2.943 | 9.656 | 9.443 | 9.022 | 10.896 | 8.081 | 8.110 | 9.396 | 9.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.039 | 17.936 | 17.958 | 30 | 19 | 18 | 18 | 18 | 63 | 471 | 379 | 1.561 | 1.474 |
| Total debt | 16.039 | 17.936 | 17.958 | 30 | 19 | 18 | 18 | 18 | 63 | 471 | 379 | 1.561 | 1.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HK Management | Management | 2006 | — | — |
MW Management | Management | 2010 | — | — |
TH Management | Management | 2009 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAPITALFORMIDLINGS INSTITUTTET A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rønje | Chief Executive Officer | 0 companies |
| Henrik Kristian Moltke | Management | 0 companies |
| Morten Weidner | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Lars Smedegaard Andersen | Management | 0 companies |
| Jesper Høiland | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jens Heimburger | Board of Directors | 0 companies |
| Jan Frydenriech Fogh | Chairman | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |