| Revenue | DKK 10K | -100% |
| EBITDA | DKK -274K | -209% |
| Net profit | DKK -284K | -243% |
| Total assets | DKK 909K | -25% |
| Equity | DKK 834K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.093 | 2.544 | 2.195 | 2.831 | 2.035 | 3.490 | 2.519 | 4.026 | 3.019 | 10 |
| Staff expenses | -472 | -471 | -470 | -474 | -468 | -486 | -527 | -533 | -531 | -284 |
| EBITDA | 81 | 105 | 19 | 261 | 33 | 454 | 100 | 686 | 252 | -274 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 105 | 19 | 261 | 33 | 454 | 100 | 686 | 252 | -274 |
| Net financials | 3 | 5 | 4 | 3 | 3 | -1 | -1 | -6 | -1 | -10 |
| Profit before tax | 82 | 110 | 23 | 264 | 36 | 453 | 99 | 680 | 253 | -284 |
| Tax | -0 | -0 | -0 | -0 | -0 | 96 | 20 | 150 | 55 | -0 |
| Net profit | 82 | 110 | 23 | 264 | 36 | 357 | 78 | 530 | 198 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 1.196 | 836 | 1.010 | 1.137 | 2.599 | 1.103 | 1.704 | 1.207 | 909 |
| Equity | 507 | 616 | 639 | 903 | 939 | 1.296 | 999 | 1.330 | 1.118 | 834 |
| Long-term debt | 110 | 0 | 0 | 0 | 0 | 96 | 19 | 142 | 42 | 0 |
| Short-term debt | 133 | 580 | 197 | 107 | 198 | 1.207 | 85 | 232 | 47 | 76 |
| Total debt | 243 | 580 | 197 | 107 | 198 | 1.303 | 104 | 374 | 89 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING IBSENSVEJ 17 ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anton Nissen | Management | 0 companies |