| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 228K | -22% |
| Net profit | DKK 174K | -23% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,5M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | 1.043 | 311 | 673 | 846 | 984 | 1.115 | 1.280 | 998 | 958 | 1.164 | 1.263 | 1.198 |
| Staff expenses | -0 | -150 | -416 | -386 | -383 | -504 | -593 | -846 | -961 | -871 | -904 | -984 | -972 | -970 |
| EBITDA | -3 | 528 | 1.255 | -75 | 290 | 342 | 391 | 269 | 319 | 127 | 54 | 180 | 291 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -3 | 528 | 1.255 | -75 | 290 | 342 | 391 | 269 | 319 | 124 | 51 | 177 | 288 | 225 |
| Net financials | 0 | 0 | -2 | -5 | -6 | -0 | -1 | -3 | -1 | -2 | -5 | -6 | 2 | 2 |
| Profit before tax | -3 | 528 | 626 | -80 | 285 | 342 | 390 | 266 | 317 | 121 | 46 | 171 | 290 | 227 |
| Tax | -0 | 132 | 154 | -0 | 48 | 75 | 86 | 59 | 70 | 27 | 10 | 38 | 64 | 53 |
| Net profit | -3 | 396 | 472 | -80 | 237 | 267 | 304 | 207 | 247 | 94 | 36 | 133 | 226 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 1.567 | 1.618 | 1.254 | 1.386 | 1.759 | 3.801 | 2.476 | 2.615 | 2.789 | 2.799 | 2.497 | 2.679 | 2.686 |
| Equity | 203 | 599 | 1.071 | 991 | 1.228 | 1.494 | 1.798 | 2.006 | 2.253 | 2.236 | 2.272 | 2.361 | 2.471 | 2.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 967 | 547 | 263 | 159 | 265 | 2.003 | 470 | 362 | 552 | 527 | 136 | 208 | 175 |
| Total debt | 204 | 967 | 547 | 263 | 159 | 265 | 2.003 | 470 | 362 | 552 | 527 | 136 | 208 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MD Management | Management | 2004 | — | — |
MY Management | Management | 2004 | — | — |
DD Management | Management | 2004 | — | — |
MU Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Mehmet Durmus | Management | 0 companies |
| Mete Yalcinkaya | Management | 0 companies |
| Dennis Durmus Honoré Nielsen | Management | 0 companies |
| Mustafa Ugurlu | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |