| Revenue | DKK 6,3M | -3% |
| EBITDA | DKK 245K | -92% |
| Net profit | DKK -1,3M | -167% |
| Total assets | DKK 13,9M | +55% |
| Equity | DKK 910K | -58% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.833 | 1.491 | 2.308 | 3.150 | 4.355 | 4.328 | 4.228 | 5.118 | 4.137 | 9.855 | 5.711 | 6.480 | 6.274 |
| Staff expenses | -1.498 | -1.459 | -2.206 | -2.980 | -3.631 | -3.627 | -3.553 | -3.135 | -2.592 | -4.618 | -3.267 | -3.571 | -6.029 |
| EBITDA | 335 | 31 | 102 | 170 | 724 | 701 | 674 | 1.984 | 1.534 | 5.227 | 2.444 | 2.909 | 245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -8 | -20 | -24 | -20 | -15 | -7 | -6 | -52 |
| EBIT | 335 | 31 | 102 | 170 | 722 | 693 | 655 | 1.960 | 1.514 | 5.213 | 2.436 | 2.903 | 193 |
| Net financials | 0 | -31 | -36 | 1 | 4 | 17 | 13 | 6 | -13 | -49 | -152 | -347 | -1.510 |
| Profit before tax | 335 | 0 | 65 | 172 | 726 | 710 | 667 | 1.966 | 1.501 | 5.164 | 2.284 | 2.556 | -1.317 |
| Tax | 84 | 6 | 19 | 39 | 162 | 157 | 147 | 434 | 331 | 1.143 | 507 | 654 | -35 |
| Net profit | 252 | -6 | 46 | 133 | 564 | 553 | 520 | 1.532 | 1.170 | 4.021 | 1.777 | 1.901 | -1.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.949 | 2.350 | 2.339 | 2.870 | 4.020 | 4.310 | 4.536 | 5.325 | 6.925 | 5.861 | 6.049 | 8.962 | 13.864 |
| Equity | 405 | 399 | 445 | 577 | 1.141 | 1.494 | 1.699 | 3.026 | 4.043 | 4.214 | 1.990 | 2.192 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 |
| Short-term debt | 1.544 | 1.951 | 1.894 | 2.293 | 2.877 | 2.812 | 2.832 | 2.285 | 2.869 | 1.643 | 4.053 | 6.760 | 9.928 |
| Total debt | 1.544 | 1.951 | 1.894 | 2.293 | 2.877 | 2.812 | 2.832 | 2.285 | 2.869 | 1.643 | 4.053 | 6.760 | 12.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hartmann Group ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
Kontorplus.dk ApS | Company | 33.3% | 33.3% | 2013 |
HARTMANN INVEST ApS | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Peter Hassing | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Eske Hartmann Munck | Chairman | 0 companies |
| Mogens Baastrup | Board of Directors | 0 companies |