| Revenue | DKK -154K | -106% |
| EBITDA | DKK -154K | +19% |
| Net profit | DKK -139K | -1% |
| Total assets | DKK 620K | -36% |
| Equity | DKK -53K | -161% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.890 | 4.346 | 5.055 | 2.678 | -154 |
| Staff expenses | -4.863 | -4.135 | -4.677 | -2.870 | -0 |
| EBITDA | 27 | 211 | 378 | -191 | -154 |
| Depreciation & amort. | -90 | -77 | -67 | -0 | -0 |
| EBIT | -63 | 134 | 311 | -191 | -154 |
| Net financials | -34 | -31 | -35 | -35 | -6 |
| Profit before tax | -97 | 104 | 275 | -226 | -160 |
| Tax | -18 | 25 | 61 | -88 | -22 |
| Net profit | -79 | 79 | 214 | -138 | -139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.163 | 5.799 | 5.447 | 974 | 620 |
| Equity | 3.806 | 3.385 | 3.099 | 86 | -53 |
| Long-term debt | 113 | 32 | 76 | 20 | 0 |
| Short-term debt | 2.235 | 2.378 | 2.265 | 868 | 672 |
| Total debt | 2.348 | 2.410 | 2.341 | 888 | 672 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
SA Unofficial title | Unofficial title | 2026 – 2026 |
SD Management | Management | 2004 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Shaoping Du | Management | 0 companies |