| Revenue | DKK -31K | +40% |
| EBITDA | DKK -31K | -40% |
| Net profit | DKK 2,2M | +161% |
| Total assets | DKK 21,8M | +28% |
| Equity | DKK 15,7M | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -10 | -12 | -12 | -14 | -26 | -18 | -18 | -18 | -19 | -22 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -10 | -12 | -12 | -14 | -26 | -18 | -18 | -18 | -19 | -22 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -10 | -12 | -12 | -14 | -26 | -18 | -18 | -18 | -19 | -22 | -31 |
| Net financials | -803 | 1.905 | 694 | 405 | 1.587 | 1.118 | -97 | 362 | 1.689 | 1.277 | 878 | 2.251 |
| Profit before tax | -823 | 1.895 | 683 | 393 | 1.573 | 1.092 | -116 | 343 | 1.671 | 1.258 | 856 | 2.220 |
| Tax | 0 | -2 | -17 | -2 | -11 | -9 | -3 | -5 | 1 | -6 | 12 | 16 |
| Net profit | -824 | 1.897 | 700 | 395 | 1.584 | 1.101 | -113 | 348 | 1.670 | 1.264 | 843 | 2.205 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.592 | 7.383 | 8.602 | 8.464 | 10.476 | 11.656 | 12.786 | 13.322 | 15.636 | 16.261 | 17.004 | 21.794 |
| Equity | 4.176 | 6.074 | 6.724 | 7.069 | 8.603 | 9.654 | 9.491 | 9.839 | 11.456 | 12.720 | 13.451 | 15.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.416 | 1.310 | 1.879 | 1.395 | 1.873 | 2.002 | 3.295 | 3.483 | 4.181 | 3.541 | 3.553 | 6.138 |
| Total debt | 1.416 | 1.310 | 1.879 | 1.395 | 1.873 | 2.002 | 3.295 | 3.483 | 4.181 | 3.541 | 3.553 | 6.138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|