| Revenue | DKK 1,2M | -67% |
| EBITDA | DKK -17,8M | -4014% |
| Net profit | DKK -25,7M | -558% |
| Total assets | DKK 337,8M | -17% |
| Equity | DKK 320M | -10% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 2.700 | 2.100 | 3.075 | 2.800 | 2.800 | 279 | 498 | -338 | 517 | 2.261 | 3.602 | 1.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.925 | -1.800 | -2.850 | -1.371 | -3.121 | -3.387 | -2.641 | -3.329 | -3.104 | -2.384 | -2.124 | -4.774 |
| EBITDA | — | — | — | — | — | — | — | — | — | -1.825 | -1.028 | -1.046 | 519 | -1.353 | -3.108 | -2.143 | -3.667 | -2.588 | -124 | 455 | -17.823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -201 | -0 | -0 | -0 | -237 | -190 | -232 | -87 | -87 | -22 |
| EBIT | — | — | — | — | — | — | — | — | — | -1.831 | -1.028 | -1.247 | 519 | -1.353 | -3.108 | -2.380 | -3.857 | -2.820 | -211 | 368 | -17.845 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.845 | -981 | -140 | 1.109 | 485 | 77.831 | 10.838 | 21.368 | 53.825 | 8.732 | 6.014 | -7.258 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 14 | -2.009 | -1.387 | 1.628 | -868 | 74.723 | 8.458 | 17.511 | 51.005 | 8.521 | 6.383 | -25.103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -651 | -107 | -57 | -111 | 528 | -146 | 1.428 | 1.964 | 812 | -450 | 769 | 593 |
| Net profit | — | — | — | — | — | — | — | — | — | 665 | -1.902 | -1.330 | 1.739 | -1.396 | 74.869 | 7.030 | 15.547 | 50.193 | 8.971 | 5.614 | -25.696 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.622 | 61.817 | 65.756 | 80.465 | 93.970 | 157.648 | 191.895 | 267.609 | 346.010 | 377.388 | 405.631 | 337.815 |
| Equity | — | — | — | — | — | — | — | — | — | 57.027 | 55.126 | 56.091 | 73.681 | 70.585 | 146.082 | 174.399 | 258.819 | 332.797 | 339.714 | 357.466 | 320.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.595 | 6.691 | 9.665 | 6.784 | 23.385 | 11.566 | 17.496 | 8.785 | 13.160 | 37.555 | 48.000 | 16.980 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.595 | 6.691 | 9.665 | 6.784 | 23.385 | 11.566 | 17.496 | 8.785 | 13.160 | 37.555 | 48.000 | 16.980 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|