| Revenue | DKK 3,3M | +2193% |
| EBITDA | DKK 2,9M | +882% |
| Net profit | DKK 3,4M | +969% |
| Total assets | DKK 185K | +34% |
| Equity | DKK -622K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.602 | -1.257 | — | — | 581 | 392 | -139 | 2.535 | 5.824 | -379 | -18 | 144 | 3.296 |
| Staff expenses | -1.006 | -1.093 | -0 | -0 | -303 | -381 | -206 | -1.592 | -6.427 | -259 | -227 | -519 | -457 |
| EBITDA | 324 | -164 | 0 | 0 | 278 | 10 | -345 | 944 | -603 | -638 | -246 | -375 | 2.931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -3 | -5 | -5 | -5 | -5 | -2 |
| EBIT | 324 | -164 | 0 | 0 | 269 | 1 | -354 | 941 | -607 | -642 | -250 | -380 | 2.929 |
| Net financials | 2 | -9 | 0 | 0 | 0 | -6 | -2 | 2 | -16 | -9 | -4 | -7 | 864 |
| Profit before tax | 326 | -172 | 0 | 0 | 269 | -4 | -356 | 942 | -623 | -651 | -254 | -387 | 3.793 |
| Tax | 93 | -0 | -0 | -0 | 59 | -0 | 59 | 91 | -0 | -0 | 2 | -0 | 430 |
| Net profit | 233 | -172 | 0 | 0 | 210 | -4 | -414 | 851 | -623 | -651 | -256 | -387 | 3.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 1.224 | 0 | 0 | 1.712 | 1.616 | 1.094 | 2.401 | 1.870 | 835 | 692 | 137 | 185 |
| Equity | 860 | 984 | 0 | 0 | 1.423 | 1.313 | 898 | 1.749 | 1.071 | 364 | 52 | -335 | -622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 464 |
| Short-term debt | 331 | -239 | 0 | 0 | 289 | 304 | 196 | 530 | 799 | 77 | 213 | 166 | 343 |
| Total debt | 331 | -239 | 0 | 0 | 289 | 304 | 196 | 652 | 799 | 77 | 213 | 166 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.Holme Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |