| Revenue | DKK -21K | -62% |
| EBITDA | DKK -21K | +62% |
| Net profit | DKK 11,4M | +73% |
| Total assets | DKK 51,3M | +21% |
| Equity | DKK 39,7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -4 | -5 | -4 | -4 | -4 | 6.379 | 0 | 0 | 0 | -43 | -55 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -4 | -5 | -4 | -4 | -4 | 6.379 | 5.950 | 1.788 | 4.864 | -43 | -55 | -21 |
| Depreciation & amort. | -998 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -999 | -4 | -4 | -5 | -4 | -4 | -4 | 6.379 | 5.950 | 1.788 | 4.864 | -43 | -55 | -21 |
| Net financials | 897 | 661 | 708 | 1.643 | 1.237 | 125 | 1.006 | 6.139 | 5.754 | 1.684 | 4.262 | 7.455 | 6.383 | 11.252 |
| Profit before tax | -102 | 657 | 704 | 1.637 | 1.233 | 121 | 1.002 | 6.117 | 5.642 | 1.672 | 4.247 | 7.412 | 6.328 | 11.231 |
| Tax | -5 | -1 | 13 | 57 | 38 | 26 | -22 | -62 | -101 | -30 | -131 | -335 | -235 | -152 |
| Net profit | -97 | 658 | 690 | 1.580 | 1.196 | 95 | 1.024 | 6.179 | 5.742 | 1.702 | 4.378 | 7.747 | 6.563 | 11.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.462 | 2.760 | 3.326 | 4.698 | 3.923 | 3.258 | 3.882 | 20.765 | 19.222 | 17.956 | 43.435 | 44.190 | 42.512 | 51.278 |
| Equity | 1.937 | 2.395 | 3.085 | 4.154 | 3.250 | 2.803 | 3.379 | 9.559 | 13.546 | 14.248 | 18.626 | 23.815 | 29.378 | 39.702 |
| Long-term debt | 61 | 61 | 70 | 369 | 217 | 22 | 139 | 6.453 | 357 | 238 | 3.793 | 865 | 0 | 0 |
| Short-term debt | 464 | 304 | 172 | 175 | 455 | 433 | 363 | 4.753 | 5.320 | 3.470 | 21.016 | 19.509 | 13.134 | 11.576 |
| Total debt | 525 | 365 | 242 | 543 | 673 | 455 | 503 | 11.206 | 5.676 | 3.708 | 24.809 | 20.375 | 13.134 | 11.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |