| Revenue | DKK 41K | -61% |
| EBITDA | DKK -22K | +56% |
| Net profit | DKK -18K | +55% |
| Total assets | DKK 26K | -58% |
| Equity | DKK -230K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 1 | -12 | 13 | -1 | -4 | 272 | 205 | 263 | 38 | 179 | -3 | 107 | 41 |
| Staff expenses | -293 | -3 | -0 | -0 | -0 | -0 | -302 | -463 | -261 | -9 | -145 | -25 | -157 | -63 |
| EBITDA | -100 | -17 | -12 | 13 | -1 | -4 | -29 | -258 | 2 | 29 | 34 | -28 | -50 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -17 | -12 | 13 | -1 | -4 | -29 | -258 | 2 | 29 | 34 | -28 | -50 | -22 |
| Net financials | -34 | -26 | -26 | -28 | 0 | 1 | -1 | -1 | -1 | -1 | -0 | 74 | -0 | -1 |
| Profit before tax | -134 | -43 | -39 | -14 | -1 | -3 | -30 | -259 | 1 | 28 | 34 | 45 | -50 | -23 |
| Tax | -33 | 95 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -5 |
| Net profit | -101 | -138 | -29 | -14 | -1 | -3 | -30 | -259 | 1 | 28 | 34 | 45 | -39 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 19 | 11 | 24 | 22 | 22 | 199 | 37 | 72 | 89 | 36 | 43 | 60 | 26 |
| Equity | -537 | -675 | -704 | 12 | 11 | 8 | -23 | -281 | -281 | -253 | -219 | -174 | -213 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | 694 | 714 | 12 | 11 | 14 | 221 | 318 | 352 | 342 | 255 | 217 | 273 | 256 |
| Total debt | 738 | 694 | 714 | 12 | 11 | 14 | 221 | 318 | 352 | 342 | 255 | 217 | 273 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2003 | — | — |
RF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RONNIE FUSAGER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Fusager | Management | 0 companies |
| Ronnie Fusager | Management | 0 companies |