| Revenue | DKK -2M | -2% |
| EBITDA | DKK -1,5M | -527% |
| Net profit | DKK -1,4M | -247% |
| Total assets | DKK 17,2M | +1% |
| Equity | DKK -86K | -107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 639 | 683 | 195 | -52 | -66 | 75 | 464 | 457 | 202 | 303 | -2.060 | -2.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 767 | 480 | 727 | -597 | -61 | -1.572 | -233 | 470 | 1.012 | -349 | 974 | -242 | -1.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 767 | 480 | 727 | -597 | -61 | -1.572 | -233 | 470 | 1.012 | -349 | 974 | -242 | -1.517 |
| Net financials | -259 | -299 | -229 | -247 | -170 | -158 | -181 | -176 | -199 | -107 | -119 | -213 | -236 |
| Profit before tax | 508 | 642 | 498 | -473 | -231 | -1.730 | -414 | 295 | 813 | -457 | 855 | -455 | -1.753 |
| Tax | 127 | 231 | 110 | 186 | -50 | -399 | -69 | 65 | 190 | -99 | 189 | -61 | -386 |
| Net profit | 381 | 411 | 388 | -658 | -181 | -1.331 | -344 | 230 | 623 | -358 | 666 | -394 | -1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.963 | 13.716 | 14.493 | 13.649 | 12.809 | 11.353 | 11.041 | 10.999 | 11.631 | 11.025 | 11.993 | 17.109 | 17.246 |
| Equity | 2.229 | 1.441 | 1.829 | 571 | 390 | -942 | -1.286 | 744 | 1.367 | 1.010 | 1.675 | 1.281 | -86 |
| Long-term debt | 10.020 | 10.064 | 10.014 | 9.955 | 9.604 | 8.663 | 7.764 | 6.877 | 6.878 | 6.478 | 6.200 | 5.586 | 5.373 |
| Short-term debt | 411 | 140 | 469 | 1.128 | 810 | 3.627 | 2.987 | 1.592 | 1.410 | 1.661 | 2.053 | 7.683 | 9.786 |
| Total debt | 10.432 | 10.204 | 10.483 | 11.083 | 10.414 | 12.290 | 10.751 | 8.469 | 8.288 | 8.139 | 8.252 | 13.269 | 15.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CR Management | Management | 2004 | — | — |
JA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASMINDERØD FINANS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Janne Ahlgren Lønberg | Management | 0 companies |