| Revenue | DKK -4K | -82% |
| EBITDA | DKK -4K | -101% |
| Net profit | DKK 3,3M | +40% |
| Total assets | DKK 11,6M | +40% |
| Equity | DKK 11,5M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 31 | — | — | — | — | 502 | 744 | 1.481 | 795 | -446 | -24 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 31 | 351 | 236 | 989 | -94 | 502 | 1.017 | 3.912 | 1.751 | -446 | 589 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.830 | 136 | 1.215 | 478 | -613 | -0 | -0 |
| EBIT | -12 | 31 | 351 | 236 | 989 | -94 | -1.327 | 880 | 2.697 | 1.273 | -1.059 | 589 | -4 |
| Net financials | 2.308 | 3.091 | 1.626 | 3.732 | 1.052 | 1.598 | 239 | 1.202 | 1.957 | 1.182 | -418 | 0 | -114 |
| Profit before tax | 2.295 | 3.121 | 1.699 | 3.763 | 1.024 | 1.575 | -1.088 | 1.303 | 3.011 | 1.608 | -1.059 | 2.435 | 3.245 |
| Tax | 49 | 601 | 357 | 980 | -83 | 531 | 5 | 85 | 62 | 62 | -105 | 95 | -26 |
| Net profit | 2.247 | 2.521 | 1.342 | 2.783 | 1.108 | 1.044 | -1.094 | 1.218 | 2.950 | 1.546 | -954 | 2.340 | 3.271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.214 | 13.511 | 16.980 | 22.025 | 20.993 | 19.470 | 16.853 | 18.033 | 5.391 | 7.002 | 6.011 | 8.314 | 11.625 |
| Equity | 10.572 | 12.996 | 14.049 | 16.734 | 17.740 | 18.681 | 16.833 | 17.997 | 5.310 | 6.855 | 5.901 | 8.241 | 11.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.641 | 515 | 2.931 | 5.291 | 3.253 | 790 | 20 | 35 | 82 | 147 | 110 | 72 | 113 |
| Total debt | 3.641 | 515 | 2.931 | 5.291 | 3.253 | 790 | 20 | 35 | 82 | 147 | 110 | 72 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydendal 2020 Holding ApS | Company | 100.0% | 100.0% | 2020 |
KF Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ken Frydendal | Management | 0 companies |