| Revenue | DKK 1,7M | -11% |
| EBITDA | DKK 162K | -53% |
| Net profit | DKK 84K | -59% |
| Total assets | DKK 2M | -14% |
| Equity | DKK 1,5M | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.379 | 2.625 | 2.085 | 2.299 | 2.523 | 2.887 | 2.018 | 2.441 | 1.807 | 2.379 | 2.142 | 1.860 | 1.661 |
| Staff expenses | -1.938 | -1.857 | -1.907 | -1.784 | -1.612 | -2.104 | -2.150 | -1.835 | -1.679 | -1.801 | -1.546 | -1.519 | -1.499 |
| EBITDA | 441 | 768 | 178 | 515 | 911 | 783 | -132 | 607 | 129 | 578 | 596 | 341 | 162 |
| Depreciation & amort. | -174 | -50 | -181 | -163 | -101 | -111 | -106 | -69 | -112 | -122 | -80 | -89 | -70 |
| EBIT | 268 | 718 | -4 | 353 | 810 | 673 | -238 | 538 | 17 | 456 | 516 | 253 | 92 |
| Net financials | -23 | -39 | -30 | -26 | -15 | -4 | 1 | 0 | 5 | 6 | 7 | 9 | 16 |
| Profit before tax | 244 | 679 | -34 | 327 | 795 | 669 | -237 | 538 | 22 | 462 | 523 | 261 | 108 |
| Tax | 61 | 163 | -9 | 76 | 173 | 142 | -45 | 117 | -3 | 102 | 115 | 57 | 24 |
| Net profit | 184 | 516 | -24 | 251 | 622 | 527 | -192 | 421 | 25 | 360 | 407 | 204 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.116 | 2.493 | 1.988 | 1.893 | 2.656 | 2.623 | 2.154 | 2.183 | 2.002 | 2.421 | 2.438 | 2.358 | 2.029 |
| Equity | 658 | 1.074 | 650 | 701 | 1.323 | 1.450 | 858 | 1.279 | 1.304 | 1.545 | 1.702 | 1.656 | 1.490 |
| Long-term debt | 266 | 180 | 89 | 0 | 0 | 0 | 0 | 44 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.192 | 1.218 | 1.239 | 1.183 | 1.327 | 1.172 | 1.296 | 860 | 650 | 874 | 722 | 699 | 538 |
| Total debt | 1.458 | 1.398 | 1.328 | 1.183 | 1.327 | 1.172 | 1.296 | 904 | 698 | 874 | 722 | 699 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPER BAK NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bak Nielsen | Chief Executive Officer | 0 companies |
| Jens Christian Nielsen | Management | 0 companies |