| Revenue | DKK -27K | -126% |
| EBITDA | DKK -27K | -16% |
| Net profit | DKK -23K | -23% |
| Total assets | DKK 122K | -1% |
| Equity | DKK -63K | -56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | 533 | 811 | 24 | 747 | 179 | 277 | 374 | 101 | -27 |
| Staff expenses | -986 | -550 | -468 | -492 | -782 | -192 | -305 | -371 | -124 | -0 |
| EBITDA | -169 | -17 | 343 | -468 | -36 | -13 | -28 | 4 | -23 | -27 |
| Depreciation & amort. | -34 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -19 | 343 | -468 | -36 | -13 | -28 | 4 | -23 | -27 |
| Net financials | 12 | -6 | -3 | -2 | -17 | -11 | -2 | -1 | -1 | -2 |
| Profit before tax | -191 | -24 | 341 | -470 | -53 | -24 | -30 | 3 | -24 | -29 |
| Tax | -46 | -4 | 83 | -58 | -12 | -51 | -6 | 1 | -5 | -6 |
| Net profit | -144 | -20 | 258 | -412 | -41 | 27 | -24 | 2 | -18 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 129 | 435 | 98 | 303 | 129 | 102 | 142 | 124 | 122 |
| Equity | -19 | -39 | 219 | -193 | -234 | -207 | -24 | -22 | -40 | -63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 168 | 216 | 291 | 537 | 337 | 126 | 164 | 164 | 185 |
| Total debt | 314 | 168 | 216 | 291 | 537 | 337 | 126 | 164 | 164 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CR Audit | Audit | 2004 | — | — |
HK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
MIMER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Valdemar Andersen | Chief Executive Officer | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Henrik Krebs Dollerup | Management | 0 companies |
| Per Valdemar Andersen | Chairman | 0 companies |
| Christian Gommesen-Byrjalsen | Board of Directors | 0 companies |
| Nicolaj Brejnholt Støttrup | Board of Directors | 0 companies |
| Fin Robert Krebs Dollerup | Chairman | 0 companies |