| Revenue | DKK -31K | -53% |
| EBITDA | DKK -34K | +50% |
| Net profit | DKK 927K | +3% |
| Total assets | DKK 13,5M | +6% |
| Equity | DKK 11,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -27 | -42 | 31 | 0 | -37 | — | — | -65 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 |
| EBITDA | -31 | -39 | -20 | -38 | -27 | -42 | 10 | -27 | -37 | -34 | -55 | -68 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -39 | -20 | -38 | -29 | -48 | 5 | -30 | -37 | -34 | -55 | -68 | -34 |
| Net financials | 1.536 | 1.020 | 531 | -663 | 62 | 53 | 305 | 1.275 | 391 | 193 | -986 | 969 | 1.002 |
| Profit before tax | 1.504 | 980 | 510 | -702 | 32 | 5 | 310 | 1.245 | 354 | 156 | -1.041 | 901 | 968 |
| Tax | -27 | -28 | 11 | 226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 |
| Net profit | 1.531 | 1.008 | 499 | -928 | 32 | 5 | 310 | 1.245 | 354 | 156 | -1.041 | 901 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.483 | 17.536 | 18.049 | 15.643 | 14.763 | 13.622 | 13.907 | 13.228 | 13.370 | 13.437 | 12.269 | 12.814 | 13.549 |
| Equity | — | 9.517 | 10.016 | 9.089 | 9.121 | 9.126 | 9.436 | 10.681 | 11.036 | 11.079 | 9.923 | 10.706 | 11.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.974 | 8.018 | 8.033 | 6.554 | 5.642 | 4.496 | 4.471 | 2.547 | 2.335 | 2.358 | 2.345 | 2.108 | 2.025 |
| Total debt | 7.974 | 8.018 | 8.033 | 6.554 | 5.642 | 4.496 | 4.471 | 2.547 | 2.335 | 2.358 | 2.345 | 2.108 | 2.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
DB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Dorte Bruni Frandsen | Management | 0 companies |