| Revenue | DKK 2,1M | +171% |
| EBITDA | DKK 1,4M | +480% |
| Net profit | DKK 984K | +122% |
| Total assets | DKK 1,2M | -75% |
| Equity | DKK -79K | +93% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 789 | 495 | -771 | 779 | 2.112 |
| Staff expenses | -340 | -437 | -646 | -530 | -667 |
| EBITDA | 449 | 58 | -1.417 | 249 | 1.446 |
| Depreciation & amort. | -0 | -0 | -145 | -0 | -0 |
| EBIT | 449 | 58 | -1.563 | 249 | 1.446 |
| Net financials | -132 | -39 | -641 | -216 | -173 |
| Profit before tax | 317 | 19 | -2.204 | 34 | 1.273 |
| Tax | 70 | 6 | -0 | -409 | 289 |
| Net profit | 247 | 13 | -2.204 | 443 | 984 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.345 | 2.920 | 2.292 | 4.863 | 1.236 |
| Equity | 679 | 692 | -1.506 | -1.068 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.586 | 2.228 | 3.798 | 5.932 | 1.315 |
| Total debt | 2.586 | 2.228 | 3.798 | 5.932 | 1.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (5) | ||
SS Management | Management | 2004 – 2004 |
HU Audit | Audit | 2004 – 2004 |
CJ Audit | Audit | 2013 – 2013 |
EE Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
KT Management | Management | 2004 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Claus Justesen | Audit | 0 companies |
| Ernst Engel | Chief Executive Officer | 0 companies |
| Jeppe Krog | Chief Executive Officer | 0 companies |
| Kåre Tofte | Management | 0 companies |