| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,1M | +45% |
| Net profit | DKK 773K | +24% |
| Total assets | DKK 12,3M | +2% |
| Equity | DKK 7,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 32 | -8 | 210 | 676 | 465 | 549 | 881 | 1.025 | 1.075 | 1.101 | 1.150 | 1.294 | 1.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 32 | -8 | 742 | 409 | 110 | -2 | 613 | 844 | 4.346 | 1.502 | 921 | 738 | 1.068 |
| Depreciation & amort. | -0 | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 32 | -8 | 730 | 409 | 110 | -2 | 613 | 844 | 4.346 | 1.502 | 921 | 738 | 1.068 |
| Net financials | -3 | -6 | -7 | 529 | -120 | -131 | -117 | -99 | 176 | 3.251 | 269 | 312 | 62 | 173 |
| Profit before tax | -36 | 39 | -15 | 658 | 289 | -21 | -119 | 514 | 770 | 4.297 | 1.463 | 880 | 800 | 991 |
| Tax | -9 | 3 | -3 | 144 | 64 | -5 | -26 | 113 | 169 | 945 | 322 | 194 | 176 | 218 |
| Net profit | -27 | 36 | -12 | 514 | 226 | -16 | -93 | 401 | 600 | 3.351 | 1.141 | 686 | 624 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 634 | 638 | 6.913 | 6.731 | 7.457 | 7.976 | 7.791 | 7.892 | 11.429 | 11.502 | 12.000 | 12.000 | 12.250 |
| Equity | 574 | 538 | 527 | 1.041 | 1.267 | 251 | 158 | 559 | 1.159 | 4.510 | 5.651 | 6.338 | 6.962 | 7.735 |
| Long-term debt | 0 | 0 | 0 | 5.295 | 4.789 | 4.371 | 3.707 | 3.567 | 3.364 | 2.909 | 2.680 | 2.505 | 78 | 79 |
| Short-term debt | 57 | -96 | 111 | 470 | 505 | 2.630 | 3.866 | 3.363 | 2.972 | 2.848 | 1.901 | 1.770 | 3.532 | 2.913 |
| Total debt | 57 | -96 | 111 | 5.765 | 5.294 | 7.001 | 7.573 | 6.930 | 6.336 | 5.757 | 4.582 | 4.275 | 3.611 | 2.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
PF Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
PM Management | Management | 2014 | — | — |
LR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARLINDA EJENDOMME ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Peter Foged | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Peter Mikkelsen | Management | 0 companies |
| Lars Reippuert Kristensen | Management | 0 companies |