| Revenue | — | — |
| EBITDA | DKK -8K | -37% |
| Net profit | DKK 69K | -19% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -6 | -6 | -6 | -6 | -4 | -4 | -5 | -4 | -5 | -5 | -61 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -6 | -6 | -6 | -6 | -4 | -4 | -5 | -4 | -5 | -5 | -61 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -6 | -6 | -6 | -6 | -4 | -4 | -5 | -46 | -5 | -5 | -61 | -6 | -8 |
| Net financials | -8.408 | -1.222 | 3.847 | -922 | -718 | 601 | -363 | 19 | -25 | 158 | 78 | -28 | 90 | 76 |
| Profit before tax | -8.539 | -1.228 | 3.841 | -929 | -725 | 597 | -368 | 14 | -71 | 154 | 74 | -89 | 85 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.539 | -1.228 | 3.841 | -929 | -725 | 597 | -368 | 14 | -71 | 154 | 74 | -89 | 85 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.631 | 2.358 | 6.832 | 3.210 | 2.491 | 3.093 | 2.728 | 2.747 | 2.743 | 2.812 | 2.862 | 2.671 | 2.597 | 2.650 |
| Equity | 1.607 | 379 | 4.121 | 3.192 | 2.467 | 3.064 | 2.697 | 2.711 | 2.585 | 2.682 | 2.699 | 2.550 | 2.574 | 2.583 |
| Long-term debt | 0 | 0 | 2.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.024 | 1.979 | 2.711 | 18 | 24 | 28 | 32 | 36 | 158 | 130 | 164 | 121 | 23 | 67 |
| Total debt | 2.024 | 1.979 | 2.711 | 18 | 24 | 28 | 32 | 36 | 158 | 130 | 164 | 121 | 23 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MY | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Monett Yvonne Fischer Østervig | Founder | 0 companies |