| Revenue | DKK 93K | -2% |
| EBITDA | DKK 93K | -2% |
| Net profit | DKK 76K | -16% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 151 | 161 | 91 | 13 | 73 | 105 | 130 | 41 | 165 | 62 | 17 | 95 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 151 | 161 | 91 | 13 | 73 | 105 | 130 | 41 | 165 | 62 | 17 | 95 | 93 |
| Depreciation & amort. | 431 | -1.513 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -236 | -1.362 | 161 | 91 | 13 | 73 | 105 | 130 | 41 | 165 | 62 | 17 | 95 | 83 |
| Net financials | -436 | -160 | -169 | -111 | -32 | 1.000 | -164 | -111 | -3 | -6 | 18 | -12 | -4 | -7 |
| Profit before tax | -673 | -1.648 | -8 | -20 | -19 | 1.073 | -60 | 19 | 38 | 159 | 80 | 5 | 90 | 76 |
| Tax | 191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -864 | -1.648 | -8 | -20 | -19 | 1.073 | -60 | 19 | 38 | 159 | 80 | 5 | 90 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.968 | 1.898 | 1.815 | 1.836 | 1.801 | 2.844 | 2.842 | 2.821 | 2.875 | 2.926 | 3.014 | 2.877 | 2.877 | 2.873 |
| Equity | 1.793 | 145 | 1.712 | 1.692 | 1.673 | 2.746 | 2.686 | 2.705 | 2.743 | 2.782 | 2.862 | 2.647 | 2.597 | 2.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| Short-term debt | 3.175 | 1.754 | 103 | 143 | 59 | 29 | 87 | 47 | 64 | 75 | 84 | 161 | 211 | 195 |
| Total debt | 3.175 | 1.754 | 103 | 143 | 128 | 97 | 156 | 116 | 132 | 144 | 153 | 230 | 280 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
CØ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCMHELLERUP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Østervig | Management | 0 companies |