| Revenue | DKK -110K | -58% |
| EBITDA | DKK -1,3M | +6% |
| Net profit | DKK 4M | -81% |
| Total assets | DKK 220M | +0% |
| Equity | DKK 218,2M | -1% |
| Employees | 2 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -6 | -6 | -59 | -56 | -213 | -43 | -104 | -142 | -253 | -217 | -272 | -581 | -259 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -1.217 | -1.019 | -1.096 | -1.127 | -1.128 | -1.128 | -1.128 | -1.127 | -1.103 | -1.127 |
| EBITDA | — | — | — | — | — | — | — | — | -6 | -6 | -59 | -161 | -1.429 | -1.062 | -1.200 | -1.269 | -1.381 | -1.344 | -1.400 | -1.722 | -1.380 | -1.296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -21 | -7 | -6 | -13 | -20 | -8 | -6 | -6 | -26 |
| EBIT | — | — | — | — | — | — | — | — | -6 | -6 | -59 | -161 | -1.435 | -1.084 | -1.207 | -1.275 | -1.394 | -1.364 | -1.408 | -1.728 | -1.387 | -1.322 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.594 | 9.158 | 16.566 | 213.363 | 1.292 | 4.979 | -3.569 | 11.750 | 13.928 | 21.970 | -20.702 | 34.199 | 27.960 | 6.661 |
| Profit before tax | — | — | — | — | — | — | — | — | 9.587 | 9.152 | 16.506 | 213.202 | -143 | 3.896 | -4.777 | 10.475 | 12.534 | 20.605 | -22.110 | 32.470 | 26.573 | 5.338 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 206 | 111 | 102 | 187 | -192 | 861 | -1.067 | 2.306 | 2.807 | 4.554 | 158 | 2.037 | 5.894 | 1.385 |
| Net profit | — | — | — | — | — | — | — | — | 9.382 | 9.040 | 16.404 | 213.015 | 49 | 3.035 | -3.710 | 8.168 | 9.727 | 16.051 | -22.268 | 30.434 | 20.679 | 3.953 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.187 | 43.543 | 55.006 | 250.673 | 225.113 | 206.588 | 193.752 | 197.847 | 204.808 | 213.220 | 185.111 | 211.407 | 219.596 | 220.040 |
| Equity | — | — | — | — | — | — | — | — | 40.890 | 42.552 | 52.745 | 247.710 | 223.759 | 202.291 | 193.581 | 196.381 | 201.108 | 212.159 | 184.891 | 209.324 | 219.504 | 218.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 969 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 991 | 2.261 | 2.963 | 1.354 | 4.228 | 171 | 1.466 | 3.700 | 1.061 | 220 | 2.083 | 92 | 864 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 991 | 2.261 | 2.963 | 1.354 | 4.228 | 171 | 1.466 | 3.700 | 1.061 | 220 | 2.083 | 92 | 1.833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|