| Revenue | — | — |
| EBITDA | DKK -34K | +24% |
| Net profit | DKK 456K | +159% |
| Total assets | DKK 37,3M | +1% |
| Equity | DKK 37M | +1% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -42 | -50 | -330 | -62 | -24 | -52 | -46 | -35 | -40 | -32 | -49 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -42 | -50 | -330 | -62 | -24 | -52 | -46 | -35 | -40 | -32 | -2.849 | -44 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -42 | -50 | -330 | -62 | -24 | -52 | -46 | -35 | -40 | -32 | -2.849 | -44 | -34 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.021 | 3.705 | 6.231 | 283 | 658 | 602 | 525 | 949 | 926 | 6.256 | 2.646 | -603 | 630 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -3.063 | 3.655 | 5.901 | 221 | 635 | 550 | 479 | 914 | 886 | 6.223 | -202 | -647 | 597 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 48 | 77 | 110 | 112 | 105 | 114 | 118 | 119 | 121 | 121 | 125 | 140 |
| Net profit | — | — | — | — | — | — | — | — | — | -3.097 | 3.607 | 5.824 | 111 | 523 | 445 | 365 | 796 | 766 | 6.102 | -323 | -772 | 456 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.424 | 26.872 | 28.617 | 28.795 | 29.350 | 29.791 | 30.181 | 31.062 | 31.723 | 37.839 | 37.734 | 36.823 | 37.252 |
| Equity | — | — | — | — | — | — | — | — | — | 19.140 | 22.748 | 28.572 | 28.683 | 29.206 | 29.651 | 30.016 | 30.812 | 31.579 | 37.681 | 37.358 | 36.586 | 37.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 103 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.283 | 4.125 | 45 | 112 | 145 | 140 | 165 | 250 | 144 | 158 | 376 | 141 | 107 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.283 | 4.125 | 45 | 112 | 145 | 140 | 165 | 250 | 144 | 158 | 376 | 237 | 210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|