| Revenue | DKK 4,6M | +0% |
| EBITDA | DKK -37K | +96% |
| Net profit | DKK 12K | +102% |
| Total assets | DKK 13M | -3% |
| Equity | DKK 5,5M | +0% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.213 | 5.305 | 4.653 | 4.555 | 4.557 |
| Staff expenses | -4.187 | -4.949 | -4.996 | -5.397 | -4.594 |
| EBITDA | 1.026 | 356 | -343 | -842 | -37 |
| Depreciation & amort. | -26 | -80 | -88 | -84 | -84 |
| EBIT | 1.000 | 276 | -432 | -926 | -121 |
| Net financials | 626 | 761 | 436 | 138 | 107 |
| Profit before tax | 1.625 | 1.037 | 5 | -788 | -13 |
| Tax | 358 | 228 | 2 | -171 | -25 |
| Net profit | 1.267 | 809 | 3 | -617 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.391 | 15.510 | 14.707 | 13.472 | 13.036 |
| Equity | 6.581 | 6.890 | 6.143 | 5.526 | 5.538 |
| Long-term debt | 247 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.097 | 8.140 | 8.178 | 7.732 | 7.261 |
| Total debt | 7.344 | 8.140 | 8.178 | 7.732 | 7.261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Olesen | Chief Executive Officer | 0 companies |
| Michael Bundgaard Hansen | Chief Executive Officer | 0 companies |
| Rasmus Nørgaard Mikkelsen | Board of Directors | 0 companies |
| Carl Møller Ramsing | Board of Directors | 0 companies |
| Søren Kjær Ostersen | Chairman | 0 companies |
| Jens Skov | Board of Directors | 0 companies |
| Bent Møller Ramsing | Board of Directors | 0 companies |
| Karsten Skovbjerg Larsen | Board of Directors | 0 companies |
| Finn Juhl | Chairman | 0 companies |
| Ole Møller Ramsing | Chairman | 0 companies |
| Louise Hansen | Chairman | 0 companies |
| Jesper Klit | Board of Directors | 0 companies |