| Revenue | DKK -29K | +14% |
| EBITDA | DKK -29K | -14% |
| Net profit | DKK 51K | -97% |
| Total assets | DKK 18,7M | -7% |
| Equity | DKK 18,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 34 | 53 | 51 | 57 | 249 | -24 | -21 | -25 | -23 | -24 | -25 | -25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 34 | 53 | 51 | 57 | 249 | -24 | -21 | -25 | -23 | -24 | -25 | -25 | -29 |
| Depreciation & amort. | 15 | 15 | 15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 18 | 38 | 36 | 41 | 249 | -24 | -21 | -25 | -23 | -24 | -25 | -25 | -29 |
| Net financials | 398 | 1.031 | 716 | 1.725 | 1.083 | 1.995 | 2.015 | 1.448 | 403 | 1.249 | 1.737 | 1.458 | 2.094 | 106 |
| Profit before tax | 413 | 1.049 | 754 | 1.761 | 1.125 | 2.244 | 1.991 | 1.427 | 378 | 1.226 | 1.714 | 1.432 | 2.069 | 77 |
| Tax | 33 | 11 | 56 | 37 | 30 | 60 | 25 | 32 | 32 | 34 | 26 | 31 | 49 | 26 |
| Net profit | 380 | 1.038 | 698 | 1.724 | 1.095 | 2.184 | 1.966 | 1.395 | 346 | 1.192 | 1.687 | 1.401 | 2.021 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.911 | 10.749 | 11.407 | 12.562 | 13.156 | 14.075 | 15.791 | 16.186 | 16.032 | 17.169 | 18.605 | 18.607 | 20.021 | 18.704 |
| Equity | 8.616 | 9.606 | 10.256 | 11.780 | 12.375 | 14.059 | 15.775 | 16.171 | 16.016 | 17.153 | 18.590 | 18.592 | 19.612 | 18.664 |
| Long-term debt | 736 | 736 | 764 | 736 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 407 | 387 | 46 | 45 | 16 | 16 | 15 | 15 | 16 | 15 | 15 | 409 | 41 |
| Total debt | 1.295 | 1.143 | 1.151 | 782 | 781 | 16 | 16 | 15 | 15 | 16 | 15 | 15 | 409 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|