| Revenue | DKK -915K | +7216% |
| EBITDA | DKK -915K | -73% |
| Net profit | DKK -3,7M | +59% |
| Total assets | DKK 4,8M | -50% |
| Equity | DKK 2,7M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -12 | -915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -506 | 100 | 350 | -296 | -4 | 53 | -2 | -1 | -14 | -14 | -11 | -528 | -915 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -506 | 100 | 350 | -296 | -4 | 53 | -2 | -1 | -14 | -14 | -11 | -528 | -915 |
| Net financials | -3.723 | 2.396 | 2.623 | 3.171 | 1.820 | 941 | 4.317 | 1.134 | 1.070 | 805 | 20 | -8.451 | -2.827 |
| Profit before tax | -4.229 | 2.496 | 2.974 | 2.875 | 1.816 | 994 | 4.314 | 1.133 | 1.056 | 790 | 9 | -8.980 | -3.742 |
| Tax | -14 | -35 | -10 | -10 | 4 | 11 | -0 | -0 | -1 | -3 | -44 | -117 | -78 |
| Net profit | -4.215 | 2.531 | 2.984 | 2.885 | 1.813 | 983 | 4.314 | 1.133 | 1.058 | 794 | 53 | -8.863 | -3.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.459 | 9.261 | 12.724 | 16.507 | 18.340 | 19.202 | 23.684 | 25.130 | 25.884 | 26.765 | 18.440 | 9.503 | 4.757 |
| Equity | 581 | 3.112 | 6.095 | 8.981 | 10.794 | 11.776 | 16.090 | 17.223 | 18.281 | 19.075 | 15.894 | 7.031 | 2.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.808 | 6.082 | 6.561 | 7.460 | 7.470 | 7.349 | 7.518 | 7.831 | 7.527 | 7.614 | 2.546 | 2.472 | 2.015 |
| Total debt | 5.808 | 6.082 | 6.561 | 7.460 | 7.470 | 7.349 | 7.518 | 7.831 | 7.527 | 7.614 | 2.546 | 2.472 | 2.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
Brodersen Systems Holding 2 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |